| Revenue | DKK 11,1M | +40% |
| EBITDA | DKK 1,1M | +1% |
| Net profit | DKK 836K | -2% |
| Total assets | DKK 7,5M | +33% |
| Equity | DKK 4,6M | +20% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.114 | 4.951 | 7.833 | 7.939 | 11.145 |
| Staff expenses | -6.709 | -4.646 | -6.526 | -6.814 | -10.013 |
| EBITDA | 406 | 304 | 1.307 | 1.125 | 1.133 |
| Depreciation & amort. | -15 | -9 | -29 | -16 | -40 |
| EBIT | 391 | 295 | 1.278 | 1.109 | 1.093 |
| Net financials | -28 | -49 | -37 | -3 | -11 |
| Profit before tax | 362 | 246 | 1.241 | 1.106 | 1.082 |
| Tax | 102 | 65 | 283 | 257 | 246 |
| Net profit | 260 | 181 | 958 | 850 | 836 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.022 | 4.149 | 5.042 | 5.650 | 7.533 |
| Equity | 2.126 | 2.307 | 3.207 | 3.798 | 4.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.851 | 1.837 | 1.835 | 1.852 | 2.945 |
| Total debt | 2.851 | 1.837 | 1.835 | 1.852 | 2.945 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2015 |
MB Founder | Founder | 2015 |
| Former (1) | ||
CN Management | Management | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Nielsen | Management | 0 companies |
| Joan Koberg | Management | 0 companies |
| Michael Bjørn Hansen | Founder | 0 companies |