| Revenue | DKK 2,9M | +7% |
| EBITDA | DKK 717K | +101% |
| Net profit | DKK 512K | +116% |
| Total assets | DKK 2,8M | -22% |
| Equity | DKK 1,2M | +65% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.446 | 2.959 | 2.799 | 3.356 | 2.897 | 4.128 | 4.019 | 4.180 | 2.713 | 2.904 |
| Staff expenses | -1.533 | -1.506 | -1.634 | -2.109 | -2.010 | -2.018 | -2.432 | -2.207 | -2.378 | -2.300 |
| EBITDA | 783 | 1.381 | 1.108 | 1.146 | 813 | 2.168 | 1.467 | 1.909 | 356 | 717 |
| Depreciation & amort. | -61 | -62 | -40 | -60 | -73 | -78 | -62 | -76 | -33 | -16 |
| EBIT | 722 | 1.319 | 1.068 | 1.086 | 740 | 2.091 | 1.405 | 1.833 | 323 | 701 |
| Net financials | -26 | -4 | -20 | 14 | -15 | -34 | -17 | -13 | -23 | -46 |
| Profit before tax | 696 | 1.315 | 1.048 | 1.100 | 725 | 2.057 | 1.388 | 1.819 | 301 | 656 |
| Tax | 178 | 298 | 240 | 255 | 176 | 453 | 322 | 411 | 63 | 143 |
| Net profit | 518 | 1.017 | 808 | 846 | 549 | 1.604 | 1.066 | 1.408 | 237 | 512 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.834 | 3.696 | 3.436 | 5.096 | 4.253 | 4.457 | 5.413 | 6.299 | 3.540 | 2.769 |
| Equity | 618 | 1.635 | 1.843 | 2.688 | 2.138 | 2.742 | 3.008 | 3.916 | 737 | 1.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 338 | 447 | 322 | 411 | 0 | 143 |
| Short-term debt | 1.216 | 2.061 | 1.593 | 2.408 | 1.778 | 1.268 | 2.083 | 1.972 | 2.802 | 1.413 |
| Total debt | 1.216 | 2.061 | 1.593 | 2.408 | 2.116 | 1.715 | 2.406 | 2.383 | 2.802 | 1.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2016 | — | — |
FR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPA Viborg Holding ApS | Company | 66.7% | 66.7% | 2023 |
LINDAL HOLDING KARUP ApS | Company | 20.0% | 20.0% | 2024 |
Dufke Result ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Vestergaard Andersen | Management | 0 companies |
| Flemming Rosenaa Dufke | Management | 0 companies |
| Mogens Lindal | Board of Directors | 0 companies |
| Marian Helene Dufke | Board of Directors | 0 companies |