| Revenue | DKK 1,9M | +0% |
| EBITDA | DKK 1,9M | -87% |
| Net profit | DKK 913K | -93% |
| Total assets | DKK 73,5M | +4% |
| Equity | DKK 19,1M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.635 | 4.539 | 1.930 | 1.930 | 1.928 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.736 | 17.519 | -10.158 | 14.747 | 1.915 |
| Depreciation & amort. | -0 | -0 | -0 | -263 | -0 |
| EBIT | 15.736 | 17.519 | -10.158 | 14.484 | 1.915 |
| Net financials | -4.441 | -5.677 | -2.072 | -1.966 | -1.938 |
| Profit before tax | 11.295 | 11.842 | -12.230 | 12.518 | 913 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.295 | 11.842 | -12.230 | 12.518 | 913 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 89.804 | 105.409 | 58.580 | 70.699 | 73.506 |
| Equity | 6.105 | 17.946 | 5.717 | 18.235 | 19.148 |
| Long-term debt | 81.513 | 82.575 | 52.326 | 51.722 | 51.722 |
| Short-term debt | 2.186 | 4.887 | 538 | 741 | 2.636 |
| Total debt | 83.699 | 87.462 | 52.863 | 52.463 | 54.358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2023 |
| Former (2) | ||
BL Management | Management | 2019 – 2023 |
TA Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2015 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Lage | Management | 0 companies |
| Frederik Hein Riise | Management | 0 companies |
| Torben Andersen | Management | 0 companies |
| Henrik Danmark | Chairman | 0 companies |
| Hans-Henrik Christensen | Deputy Chairman | 0 companies |
| Hans Christian Jørgensen | Chairman | 0 companies |
| Thomas Vestergård Mikkelsen | Board of Directors | 0 companies |
| Jan Høher-Larsen | Board of Directors | 0 companies |
| Anne-Mette Kjerside Jensen-Dahm | Board of Directors | 0 companies |