| Revenue | DKK 7,4M | -50% |
| EBITDA | DKK -1,7M | -125% |
| Net profit | DKK -4,9M | -435% |
| Total assets | DKK 20,9M | -26% |
| Equity | DKK 14,7M | -25% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.381 | -920 | 1.090 | 7.068 | 7.598 | -82 | 4.670 | 7.434 | 14.777 | 7.380 |
| Staff expenses | -4.406 | -1.266 | -663 | -2.056 | -1.318 | -1.547 | -5.870 | -5.962 | -7.865 | -9.095 |
| EBITDA | -6.787 | -2.186 | 427 | 5.013 | 6.280 | -1.628 | -1.200 | 1.472 | 6.912 | -1.715 |
| Depreciation & amort. | -0 | -0 | -650 | -1.113 | -1.729 | -2.602 | -3.335 | -3.743 | -4.752 | -4.742 |
| EBIT | -6.787 | -2.186 | -223 | 3.900 | 4.552 | -4.230 | -4.535 | -2.272 | 2.160 | -6.457 |
| Net financials | 1 | -14 | -83 | -198 | -1.321 | 62 | -292 | -1.310 | -390 | -271 |
| Profit before tax | -6.786 | -2.200 | -306 | 3.702 | 3.230 | -4.169 | -4.827 | -3.581 | 1.770 | -6.728 |
| Tax | -944 | -440 | -470 | 625 | 458 | -1.254 | -1.365 | -710 | 301 | -1.803 |
| Net profit | -5.842 | -1.760 | 165 | 3.077 | 2.772 | -2.915 | -3.462 | -2.872 | 1.469 | -4.925 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.008 | 3.606 | 7.795 | 17.227 | 13.136 | 14.793 | 19.647 | 30.082 | 28.468 | 20.942 |
| Equity | 2.489 | 2.391 | 2.556 | 5.633 | 8.405 | 5.992 | 8.892 | 6.021 | 19.626 | 14.701 |
| Long-term debt | 46 | 49 | 1.933 | 2.670 | 3.064 | 2.408 | 2.651 | 2.282 | 1.560 | 1.020 |
| Short-term debt | 519 | 1.215 | 3.306 | 8.923 | 1.666 | 5.627 | 7.373 | 21.125 | 6.326 | 5.079 |
| Total debt | 519 | 1.215 | 5.239 | 11.594 | 4.731 | 8.035 | 10.024 | 23.407 | 7.886 | 6.099 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundberg Invest ApS | Company | 25.0% | 25.0% | 2024 |
TAN HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2018 | |
Solgaarden Holding ApS | Company | 5.0% | 5.0% | 2015 |
WHITE PINES ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frejlev Andersen | Board of Directors | 0 companies |
| Stefan Gustav Gunnar Persson | Board of Directors | 0 companies |
| Jimmy Fussing Nielsen | Board of Directors | 0 companies |
| Max Tomas Lundberg | Chairman | 0 companies |