| Revenue | DKK 1,1M | +35% |
| EBITDA | DKK 1,1M | +35% |
| Net profit | DKK 1,2M | +38% |
| Total assets | DKK 12,5M | +3% |
| Equity | DKK 11,4M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 10 | 6 | -36 | 4.432 | 2.621 | 2.469 | 2.640 | 812 | 1.098 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 7 | 2 | -42 | 4.421 | 2.612 | 2.459 | 2.627 | 805 | 1.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 7 | 2 | -42 | 4.421 | 2.612 | 2.459 | 2.627 | 805 | 1.090 |
| Net financials | -1 | -3 | -3 | -4 | -7 | -9 | -19 | -20 | 41 | 81 |
| Profit before tax | -12 | 4 | -1 | -46 | 4.413 | 2.603 | 2.440 | 2.607 | 846 | 1.170 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | 4 | -1 | -46 | 4.413 | 2.603 | 2.440 | 2.607 | 846 | 1.170 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 259 | 262 | 355 | 5.015 | 7.609 | 9.840 | 11.439 | 12.161 | 12.548 |
| Equity | 68 | 151 | 150 | 204 | 4.707 | 7.390 | 8.207 | 10.241 | 10.970 | 11.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 107 | 113 | 151 | 308 | 219 | 1.632 | 1.198 | 1.191 | 1.192 |
| Total debt | 55 | 107 | 113 | 151 | 308 | 219 | 1.632 | 1.198 | 1.191 | 1.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |