| Revenue | — | — |
| EBITDA | DKK 47,9M | +137% |
| Net profit | DKK 43,2M | +117% |
| Total assets | DKK 1,1B | +8% |
| Equity | DKK 808,4M | +6% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -14.852 | -13.265 | -13.155 | -8.573 | -8.119 |
| EBITDA | 54.440 | 96.023 | 87.046 | 20.236 | 47.945 |
| Depreciation & amort. | -106 | -347 | -466 | -443 | -501 |
| EBIT | 54.334 | 95.676 | 86.580 | 19.793 | 47.444 |
| Net financials | -3.292 | -2.683 | -6.342 | -9.715 | -8.732 |
| Profit before tax | 51.042 | 92.993 | 80.238 | 10.078 | 38.712 |
| Tax | -4.734 | -0 | -3.619 | -9.796 | -4.439 |
| Net profit | 55.776 | 92.993 | 83.857 | 19.874 | 43.151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 821.591 | 850.036 | 932.694 | 980.402 | 1.059.583 |
| Equity | 581.036 | 671.529 | 750.386 | 765.260 | 808.411 |
| Long-term debt | 25.438 | 22.188 | 18.938 | 15.688 | 12.438 |
| Short-term debt | 215.117 | 156.319 | 163.370 | 199.454 | 238.734 |
| Total debt | 240.555 | 178.507 | 182.308 | 215.142 | 251.172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
JE Management | Management | 2018 – 2020 |
JA Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 20–24.99% | 2017 | |
| Company | 25–33.32% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Sjørvad | Chief Executive Officer | 0 companies |
| Jacob Eiskjær Olesen | Management | 0 companies |
| Jonas Anders Olesen | Management | 0 companies |
| Bent Pawlik | Board of Directors | 0 companies |
| Bendt Bendtsen | Board of Directors | 0 companies |
| Bo Anders Olesen | Chairman | 0 companies |