| Revenue | DKK 2,1M | -3% |
| EBITDA | DKK 2,2M | +120% |
| Net profit | DKK 93K | +101% |
| Total assets | DKK 69,5M | -15% |
| Equity | DKK 22,1M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -26 | -228 | 1.646 | 1.293 | -222 | -2.082 | 5.197 | 2.157 | 2.095 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -26 | -228 | 1.646 | 1.293 | -222 | -2.082 | 12.197 | -10.894 | 2.152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -26 | -228 | 1.646 | 1.293 | -222 | -2.082 | 12.197 | -10.894 | 2.152 |
| Net financials | 0 | 28 | 256 | -1.830 | -683 | 58 | -359 | -910 | -128 | -1.916 |
| Profit before tax | -45 | 3 | 28 | -184 | 610 | -163 | -2.441 | 11.286 | -11.022 | 237 |
| Tax | -0 | -0 | -0 | -41 | 134 | 789 | 552 | 569 | 1.081 | 143 |
| Net profit | -45 | 3 | 28 | -143 | 476 | -952 | -2.993 | 10.717 | -12.104 | 93 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.088 | 103.208 | 165.198 | 111.350 | 116.451 | 107.898 | 99.684 | 101.558 | 81.900 | 69.504 |
| Equity | 42.005 | 42.008 | 42.035 | 41.892 | 42.368 | 36.416 | 23.424 | 34.141 | 22.037 | 22.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 57.077 | 56.574 | 56.071 | 55.568 | 47.900 | 38.711 |
| Short-term debt | 4.083 | 61.201 | 123.163 | 59.250 | 8.073 | 7.693 | 14.178 | 8.446 | 8.828 | 6.949 |
| Total debt | 4.083 | 61.201 | 123.163 | 59.250 | 65.151 | 64.267 | 70.248 | 64.014 | 56.728 | 45.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE PROJEKTUDVIKLINGSSELSKAB A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Belling | Chief Executive Officer | 0 companies |
| Jon-Erik Lunøe | Chairman | 0 companies |
| Boddvar Kaale | Chairman | 0 companies |
| Trond Stabekk | Board of Directors | 0 companies |
| Daniel Kjørberg Siraj | Board of Directors | 0 companies |