| Revenue | DKK 6,8M | +85% |
| EBITDA | DKK 4,4M | -5% |
| Net profit | DKK 2,4M | +1130% |
| Total assets | DKK 125,8M | +7% |
| Equity | DKK 10,6M | +30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -30 | -8 | -8 | -11 | -20 | 2.298 | 12.234 | 990 | 3.667 | 6.786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -30 | -8 | -8 | -11 | -20 | 2.298 | 12.234 | 4.487 | 4.585 | 4.368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -30 | -8 | -8 | -11 | -20 | 2.298 | 12.234 | 4.487 | 4.585 | 4.368 |
| Net financials | 0 | -12 | -1 | -7 | -7 | -2 | -294 | -1.506 | -6.467 | -4.890 | -1.227 |
| Profit before tax | -17 | -42 | -9 | -15 | -18 | -22 | 2.004 | 10.728 | -1.980 | -305 | 3.141 |
| Tax | -0 | -0 | -0 | -0 | -14 | -5 | 435 | 2.361 | -435 | -67 | 691 |
| Net profit | -17 | -42 | -9 | -15 | -4 | -17 | 1.569 | 8.367 | -1.545 | -238 | 2.450 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 27 | 14 | 138 | 143 | 19 | 48.790 | 105.179 | 112.969 | 117.758 | 125.753 |
| Equity | 33 | -9 | -18 | -33 | -37 | -54 | 1.564 | 9.932 | 8.387 | 8.149 | 10.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 30.770 | 59.551 | 63.384 | 62.318 | 76.472 |
| Short-term debt | 5 | 36 | 32 | 171 | 180 | 73 | 16.039 | 33.282 | 39.492 | 45.715 | 36.509 |
| Total debt | 5 | 36 | 32 | 171 | 180 | 73 | 46.809 | 92.833 | 102.876 | 108.032 | 112.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GORDON-B HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Guttman Belling | Management | 0 companies |
| Jens Belling | Chief Executive Officer | 0 companies |