| Revenue | DKK 5,2M | -17% |
| EBITDA | DKK 1,9M | -59% |
| Net profit | DKK -601K | -136% |
| Total assets | DKK 149,3M | +2% |
| Equity | DKK 63,9M | -1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.762 | 3.175 | 4.265 | 6.274 | 5.221 |
| Staff expenses | -2.179 | -3.267 | -3.198 | -3.492 | -3.871 |
| EBITDA | 4.948 | 10.128 | 569 | 4.735 | 1.932 |
| Depreciation & amort. | -18 | -25 | -25 | -25 | -25 |
| EBIT | 4.930 | 10.103 | 544 | 4.710 | 1.906 |
| Net financials | -1.196 | -1.236 | -1.379 | -2.450 | -2.661 |
| Profit before tax | 3.734 | 8.867 | -835 | 2.260 | -755 |
| Tax | 822 | 1.952 | -183 | 612 | -154 |
| Net profit | 2.912 | 6.915 | -652 | 1.648 | -601 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113.870 | 136.633 | 144.638 | 147.039 | 149.310 |
| Equity | 56.615 | 63.530 | 62.878 | 64.526 | 63.925 |
| Long-term debt | 29.156 | 51.572 | 59.807 | 59.787 | 61.750 |
| Short-term debt | 12.594 | 3.718 | 4.093 | 4.225 | 4.882 |
| Total debt | 41.751 | 55.290 | 63.900 | 64.012 | 66.632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Laursen | Management | 0 companies |
| Harald Christian Hougaard | Board of Directors | 0 companies |
| Emma Marie Laursen | Chairman | 0 companies |