| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK -19K | +17% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 4,9M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -5 | -5 | 17 | -38 | -14 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -5 | -5 | 17 | -38 | -14 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -5 | -5 | 17 | -38 | -14 | -10 | -11 | -11 |
| Net financials | 2.829 | -1.184 | 53 | -1.134 | -0 | -0 | -2 | 0 | 0 |
| Profit before tax | 2.803 | -1.189 | 48 | -1.117 | -38 | -14 | -12 | -10 | -11 |
| Tax | 622 | 7 | -22 | -455 | -15 | -3 | -3 | 13 | 8 |
| Net profit | 2.181 | -1.196 | 70 | -662 | -23 | -11 | -9 | -23 | -19 |
| Item | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.178 | 1.927 | 1.940 | 466 | 5.111 | 5.107 | 5.098 | 5.075 | 5.068 |
| Equity | 2.231 | 1.035 | 1.105 | 444 | 4.977 | 4.966 | 4.957 | 4.934 | 4.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 98 | 120 | 23 | 134 | 141 | 141 | 141 | 153 |
| Total debt | 111 | 98 | 120 | 23 | 134 | 141 | 141 | 141 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COUSIN CORP. ApS | Company | 25.0% | 25.0% | 2021 |
2nd Cousins ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 10.0% | 10.0% | 2020 | |
HERA LENDERS ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
A Holding Company ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sebastian Thøger Nielsen | Management | 0 companies |