| Revenue | DKK 490K | -239% |
| EBITDA | DKK 2,2M | +216% |
| Net profit | DKK 1,8M | +227% |
| Total assets | DKK 22,9M | +33% |
| Equity | DKK 7,1M | +22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531 | 428 | 474 | 496 | 351 | 743 | 501 | -352 | 490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 531 | 428 | 474 | 496 | 351 | 1.629 | -1.399 | -1.914 | 2.217 |
| Depreciation & amort. | -193 | -146 | -20 | -121 | -118 | -0 | -0 | -0 | -0 |
| EBIT | 338 | 282 | 454 | 375 | 233 | 1.629 | -1.399 | -1.914 | 2.217 |
| Net financials | -174 | -79 | -63 | -166 | -73 | -84 | -144 | -384 | -553 |
| Profit before tax | 164 | 203 | 392 | 209 | 161 | 1.545 | -1.543 | -2.298 | 1.665 |
| Tax | 46 | 45 | 86 | 46 | 36 | 220 | 80 | -923 | -86 |
| Net profit | 117 | 158 | 305 | 163 | 124 | 1.325 | -1.623 | -1.375 | 1.751 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.991 | 7.966 | 7.336 | 9.825 | 9.770 | 17.660 | 17.368 | 17.293 | 22.926 |
| Equity | 3.137 | 3.295 | 2.907 | 3.070 | 3.194 | 8.800 | 7.177 | 5.801 | 7.052 |
| Long-term debt | 4.536 | 4.378 | 3.935 | 6.206 | 5.891 | 5.890 | 6.502 | 6.346 | 419 |
| Short-term debt | 302 | 257 | 451 | 482 | 592 | 1.368 | 2.002 | 4.382 | 14.777 |
| Total debt | 4.838 | 4.636 | 4.386 | 6.688 | 6.482 | 7.258 | 8.504 | 10.728 | 15.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABTICO ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bødker | Management | 0 companies |
| Emil Schmidt Kristensen | Chairman | 0 companies |
| Jacob Nicolai Nøhr | Board of Directors | 0 companies |