| Revenue | DKK 2,8M | -4% |
| EBITDA | DKK 2,9M | +166% |
| Net profit | DKK 3M | +517% |
| Total assets | DKK 79,2M | +3% |
| Equity | DKK 16,5M | +22% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 647 | 2.127 | 2.758 | 2.606 | 2.644 | 2.799 | 2.804 | 2.891 | 2.766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -55 | -60 |
| EBITDA | -52 | 647 | 2.127 | 2.758 | 2.623 | 2.414 | 2.818 | 3.854 | 1.091 | 2.906 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 647 | 2.127 | 2.758 | 2.623 | 2.414 | 2.818 | 3.854 | 1.091 | 2.906 |
| Net financials | -0 | -40 | -300 | 362 | 1.199 | 444 | 530 | 1.807 | -2.022 | 389 |
| Profit before tax | -52 | 607 | 1.827 | 3.120 | 3.822 | 2.858 | 3.347 | 5.661 | -931 | 3.295 |
| Tax | -0 | 98 | 289 | 494 | 607 | 768 | 506 | 539 | -222 | 341 |
| Net profit | -52 | 510 | 1.538 | 2.626 | 3.215 | 2.091 | 2.841 | 5.122 | -709 | 2.954 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.073 | 55.588 | 72.225 | 75.518 | 78.521 | 80.346 | 82.938 | 78.208 | 76.711 | 79.167 |
| Equity | 548 | 1.057 | 2.595 | 5.477 | 6.192 | 6.286 | 9.127 | 14.249 | 13.541 | 16.495 |
| Long-term debt | 13.500 | 49.087 | 62.380 | 61.275 | 59.992 | 41.961 | 40.766 | 56.004 | 54.700 | 53.495 |
| Short-term debt | 26 | 5.344 | 6.861 | 7.884 | 10.848 | 29.842 | 30.282 | 4.653 | 5.390 | 5.797 |
| Total debt | 13.526 | 54.431 | 69.241 | 69.158 | 70.840 | 71.803 | 71.048 | 60.657 | 60.090 | 59.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAFO INVEST A/S | Company | 50.0% | 50.0% | 2015 |
ATHENE GROUP A/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ejner Rønne Pedersen | Chief Executive Officer | 0 companies |
| Børge Christoffersen | Board of Directors | 0 companies |
| Ole Mølgaard Kristensen | Chairman | 0 companies |
| Per Nørgaard Laursen | Board of Directors | 0 companies |
| Juttine Nielsen | Deputy Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |