| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 84K | +745% |
| Total assets | DKK 14K | -62% |
| Equity | DKK 0 | +100% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 150 | 374 | 856 | 0 | 0 |
| Staff expenses | -1.276 | -798 | -0 | -0 | -0 |
| EBITDA | -1.641 | -452 | 1.021 | -11 | 0 |
| Depreciation & amort. | -193 | -0 | -0 | -0 | -0 |
| EBIT | -1.834 | -452 | 1.021 | -11 | 0 |
| Net financials | -1 | -36 | -58 | -2 | 84 |
| Profit before tax | -1.835 | -488 | 962 | -13 | 84 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.835 | -488 | 962 | -13 | 84 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 214 | 205 | 1.126 | 37 | 14 |
| Equity | -545 | -1.033 | -71 | -84 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 1.238 | 1.196 | 121 | 14 |
| Total debt | 760 | 1.238 | 1.196 | 121 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MG Management | Management | 2015 – 2019 |
AA Unofficial title | Unofficial title | 2019 – 2022 |
OG Founder | Founder | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gårdhøj Henriksen | Management | 0 companies |
| Alexander Anders Baisgaard Bjerno | Unofficial title | 0 companies |
| Odfjell Gas AS | Founder | 0 companies |
| Terje Iversen | Board of Directors | 0 companies |
| Jeppe Jensen | Board of Directors | 0 companies |