| Revenue | DKK 156K | -27% |
| EBITDA | DKK 104K | -12% |
| Net profit | DKK 52K | -53% |
| Total assets | DKK 139K | -11% |
| Equity | DKK 101K | +14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.739 | -427 | 582 | 809 | 741 | 52 | 474 | 215 | 156 |
| Staff expenses | -1.274 | -1.384 | -626 | -541 | -410 | -457 | -492 | -96 | -52 |
| EBITDA | 12.465 | -1.810 | -44 | 268 | 332 | -405 | -18 | 118 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.465 | -1.810 | -44 | 268 | 332 | -405 | -18 | 118 | 104 |
| Net financials | -6 | -204 | -193 | -113 | -103 | -87 | 2.281 | -6 | -9 |
| Profit before tax | 12.459 | -2.015 | -237 | 155 | 229 | -492 | 2.263 | 112 | 96 |
| Tax | 2.742 | -421 | -52 | 34 | 52 | -108 | 498 | 0 | 43 |
| Net profit | 9.717 | -1.594 | -186 | 121 | 177 | -384 | 1.765 | 112 | 52 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.857 | 1.555 | 1.170 | 1.361 | 1.178 | 850 | 118 | 156 | 139 |
| Equity | 1.977 | -1.517 | -1.702 | -1.581 | -1.404 | -1.788 | -23 | 89 | 101 |
| Long-term debt | 0 | 0 | 2.700 | 2.700 | 2.230 | 2.230 | 0 | 0 | 17 |
| Short-term debt | 2.880 | 3.072 | 173 | 242 | 352 | 408 | 141 | 67 | 21 |
| Total debt | 2.880 | 3.072 | 2.873 | 2.942 | 2.582 | 2.638 | 141 | 67 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UP Management | Management | 2023 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boss Moment ApS | Company | 50.0% | 50.0% | 2022 |
Crosby Holding ApS | Company | 50.0% | 50.0% | 2026 |
NFH 2012 HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
EUROLAB INTERNATIONAL ApS | Company | 20.0% | 20.0% | 2019 |
Gate2Payments ApS | Company | 10.0% | 10.0% | 2022 |
CR Holding 2016 ApS | Company | 33.3% | 33.3% | 2016 |
Dotcom Capital ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2022 | |
Nistrup Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Permin Boss | Management | 0 companies |
| Thomas Nistrup | Chief Executive Officer | 0 companies |
| Casper Ravn-Sørensen | Management | 0 companies |