| Revenue | DKK 27,6M | +21% |
| EBITDA | DKK 4,4M | +51% |
| Net profit | DKK 3,2M | +356% |
| Total assets | DKK 109,2M | +24% |
| Equity | DKK 56,2M | +6% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.340 | 14.239 | 18.262 | 22.726 | 27.575 |
| Staff expenses | -12.100 | -14.088 | -18.117 | -19.848 | -23.224 |
| EBITDA | -3.761 | 151 | 145 | 2.878 | 4.352 |
| Depreciation & amort. | -698 | -776 | -952 | -946 | -1.028 |
| EBIT | -4.459 | -624 | -807 | 1.932 | 3.324 |
| Net financials | -267 | -389 | -533 | -1.264 | -185 |
| Profit before tax | -4.725 | -1.013 | -1.340 | 668 | 3.138 |
| Tax | -912 | -904 | 447 | -40 | -89 |
| Net profit | -3.813 | -109 | -1.787 | 708 | 3.227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.762 | 47.200 | 58.827 | 87.706 | 109.153 |
| Equity | 4.176 | 4.067 | 2.280 | 52.987 | 56.214 |
| Long-term debt | 999 | 747 | 351 | 0 | 0 |
| Short-term debt | 33.562 | 42.311 | 56.096 | 34.577 | 52.814 |
| Total debt | 34.562 | 43.058 | 56.448 | 34.577 | 52.814 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2015 | |
| Former (4) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørnbak | Management | 0 companies |
| Morten Buus | Board of Directors | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Bettina Winther Christensen | Board of Directors | 0 companies |
| Søren Sehested Ravn | Board of Directors | 0 companies |
| Anders Kirk Johansen | Chairman | 0 companies |
| Lars Taarn Pedersen | Board of Directors | 0 companies |
| Benny Kahr Andersen | Board of Directors | 0 companies |