| Revenue | DKK -171K | -130% |
| EBITDA | DKK -171K | -129% |
| Net profit | DKK -230K | -151% |
| Total assets | DKK 1,4M | -37% |
| Equity | DKK 1,3M | -28% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.502 | 2.951 | 4.648 | 1.522 | 72 | 3.376 | 913 | 806 | 561 | -171 |
| Staff expenses | -1.538 | -669 | -1.745 | -1.648 | -1.732 | -980 | -1.099 | -490 | -25 | -0 |
| EBITDA | 962 | 2.282 | 2.903 | -126 | -1.660 | 2.396 | -186 | 316 | 586 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 962 | 2.282 | 2.903 | -126 | -1.660 | 2.396 | -186 | 316 | 586 | -171 |
| Net financials | -11 | -20 | -42 | -118 | 69 | -225 | -22 | -32 | -2 | -96 |
| Profit before tax | 951 | 2.261 | 2.860 | -8 | -1.591 | 2.171 | -208 | 284 | 585 | -267 |
| Tax | 226 | 506 | 654 | 14 | -346 | 132 | 303 | 73 | 129 | -37 |
| Net profit | 725 | 1.755 | 2.207 | -22 | -1.245 | 2.040 | -511 | 211 | 455 | -230 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.211 | 3.417 | 6.027 | 4.607 | 2.605 | 5.834 | 4.453 | 3.281 | 2.204 | 1.380 |
| Equity | 731 | 2.486 | 4.693 | 3.621 | 2.376 | 4.416 | 3.905 | 3.216 | 1.872 | 1.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 931 | 1.334 | 987 | 229 | 1.418 | 548 | 64 | 332 | 38 |
| Total debt | 480 | 931 | 1.334 | 987 | 229 | 1.418 | 548 | 64 | 332 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
NP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANGE HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Toudal Jørgensen | Chief Executive Officer | 0 companies |
| Nicolas Paul Marie Guilbert | Management | 0 companies |