| Revenue | DKK 2,7M | +2% |
| EBITDA | DKK 827K | -10% |
| Net profit | DKK 592K | -5% |
| Total assets | DKK 6M | +13% |
| Equity | DKK 4,2M | +16% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 705 | 96 | 1.317 | 2.088 | 3.077 | 3.220 | 2.653 | 2.697 |
| Staff expenses | -619 | -858 | -663 | -973 | -1.202 | -1.434 | -1.955 | -1.734 | -1.870 |
| EBITDA | -76 | -152 | -567 | 344 | 885 | 1.643 | 1.265 | 920 | 827 |
| Depreciation & amort. | -215 | -311 | -1.543 | -199 | -249 | -253 | -266 | -299 | -305 |
| EBIT | -291 | -463 | -2.110 | 145 | 636 | 1.390 | 998 | 621 | 522 |
| Net financials | -90 | -133 | -305 | -121 | -82 | -2 | 130 | 177 | 241 |
| Profit before tax | -381 | -596 | -2.415 | 24 | 555 | 1.388 | 1.128 | 798 | 763 |
| Tax | -74 | -139 | -543 | 417 | -385 | 306 | 248 | 175 | 171 |
| Net profit | -307 | -457 | -1.872 | -393 | 940 | 1.082 | 880 | 622 | 592 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.343 | 3.464 | 2.253 | 3.247 | 3.025 | 4.691 | 4.587 | 5.308 | 5.989 |
| Equity | -151 | -608 | 520 | 127 | 1.067 | 2.149 | 3.029 | 3.652 | 4.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.439 | 3.974 | 1.636 | 2.988 | 1.948 | 2.458 | 1.394 | 1.513 | 1.657 |
| Total debt | 3.439 | 3.974 | 1.636 | 2.988 | 1.948 | 2.458 | 1.394 | 1.513 | 1.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2015 | — | — |
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
JS Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
CL Management | Management | 2023 | — | — |
MH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |