| Revenue | DKK 1,6M | -4% |
| EBITDA | DKK 1,9M | +41% |
| Net profit | DKK 1M | +114% |
| Total assets | DKK 46,3M | +0% |
| Equity | DKK 18,6M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.893 | 1.268 | 1.046 | 1.295 | 1.338 | 1.369 | 1.336 | 1.359 | 1.683 | 1.612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.210 | 1.268 | 1.046 | 13.407 | 2.515 | 1.369 | 1.721 | 2.075 | 1.329 | 1.871 |
| Depreciation & amort. | -243 | -275 | -191 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 967 | 993 | 854 | 13.407 | 2.515 | 1.369 | 1.721 | 2.075 | 1.329 | 1.871 |
| Net financials | -35 | -931 | -476 | -445 | -183 | -159 | -238 | -146 | -713 | -557 |
| Profit before tax | 932 | 62 | 379 | 12.962 | 2.332 | 1.210 | 1.482 | 1.928 | 615 | 1.314 |
| Tax | 289 | 22 | 83 | 2.852 | 284 | 266 | 326 | 424 | 135 | 289 |
| Net profit | 643 | 40 | 295 | 10.110 | 2.048 | 944 | 1.156 | 1.504 | 480 | 1.025 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.627 | 26.226 | 37.701 | 41.304 | 42.123 | 43.332 | 44.133 | 45.440 | 46.247 | 46.252 |
| Equity | 1.032 | 1.072 | 1.368 | 11.477 | 13.525 | 14.469 | 15.625 | 17.129 | 17.610 | 18.635 |
| Long-term debt | 12.108 | 11.871 | 11.305 | 10.887 | 10.464 | 9.837 | 9.026 | 8.593 | 8.309 | 8.513 |
| Short-term debt | 8.049 | 12.824 | 24.448 | 15.507 | 14.450 | 15.179 | 15.386 | 15.301 | 15.826 | 14.382 |
| Total debt | 20.158 | 24.695 | 35.753 | 26.394 | 24.914 | 25.016 | 24.413 | 23.894 | 24.136 | 22.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FFC 3 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ulrich | Management | 0 companies |