| Revenue | DKK 420K | +1214% |
| EBITDA | DKK 420K | +1214% |
| Net profit | DKK -994K | +33% |
| Total assets | DKK 14,4M | -3% |
| Equity | DKK -6,1M | -19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.923 | -1.046 | 58 | 32 | 420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.923 | -1.046 | 58 | 32 | 420 |
| Depreciation & amort. | -122 | -223 | -316 | -409 | -409 |
| EBIT | -3.045 | -1.269 | -258 | -377 | 11 |
| Net financials | -444 | -699 | -756 | -1.120 | -1.005 |
| Profit before tax | -3.488 | -1.968 | -1.014 | -1.497 | -994 |
| Tax | -23 | -0 | -0 | -18 | -0 |
| Net profit | -3.465 | -1.968 | -1.014 | -1.479 | -994 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.219 | 15.481 | 15.171 | 14.752 | 14.354 |
| Equity | -6.129 | -8.097 | -9.111 | -5.089 | -6.055 |
| Long-term debt | 13.051 | 15.606 | 0 | 12.120 | 12.435 |
| Short-term debt | 7.298 | 7.972 | 24.282 | 7.715 | 7.965 |
| Total debt | 20.349 | 23.578 | 24.282 | 19.836 | 20.400 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
JB Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Jannick Bøs Andersen | Chief Executive Officer | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |