| Revenue | DKK -5K | -133% |
| EBITDA | DKK -5K | +91% |
| Net profit | DKK -9K | +74% |
| Total assets | DKK 16K | +32% |
| Equity | DKK -202K | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -79 | 449 | 302 | 529 | 286 | -67 | 15 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.116 | 2.816 | 1.126 | 275 | 984 | -620 | -67 | -55 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.116 | 2.816 | 1.126 | 275 | 984 | -620 | -67 | -55 | -5 |
| Net financials | -157 | -42 | -36 | 53 | 9 | -53 | 55 | 11 | -8 |
| Profit before tax | 2.959 | 2.774 | 1.090 | 328 | 993 | -672 | -12 | -44 | -13 |
| Tax | 662 | 610 | 242 | 87 | 243 | -123 | -3 | -10 | -4 |
| Net profit | 2.297 | 2.164 | 848 | 241 | 750 | -549 | -9 | -34 | -9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.160 | 16.678 | 17.415 | 17.597 | 18.655 | 1.471 | 1.327 | 12 | 16 |
| Equity | 2.347 | 4.511 | 5.359 | 5.599 | 6.349 | -150 | -159 | -193 | -202 |
| Long-term debt | 4.365 | 9.326 | 9.061 | 8.946 | 8.827 | 1.448 | 0 | 0 | 0 |
| Short-term debt | 2.786 | 1.569 | 1.519 | 1.557 | 1.899 | 173 | 1.487 | 205 | 218 |
| Total debt | 7.151 | 10.895 | 10.580 | 10.503 | 10.726 | 1.621 | 1.487 | 205 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGA GROUP ApS | Company | 50.0% | 50.0% | 2017 |
ELVERHØJ INVESTMENT GROUP ApS | Company | 50.0% | 50.0% | 2017 |
CCP Holding 2016 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Bøs Andersen | Chief Executive Officer | 0 companies |
| Bo Warner | Chief Executive Officer | 0 companies |