| Revenue | DKK 6,7M | -11% |
| EBITDA | DKK 95K | -77% |
| Net profit | DKK 58K | -84% |
| Total assets | DKK 2,2M | +33% |
| Equity | DKK -1,8M | +3% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 861 | 952 | 101 | 1.240 | 233 | 3.676 | 6.047 | 7.541 | 6.740 |
| Staff expenses | -76 | -87 | -400 | -13 | -1.094 | -2.850 | -4.450 | -5.811 | -7.132 | -6.645 |
| EBITDA | -21 | 168 | -176 | 88 | 146 | -2.616 | -774 | 237 | 409 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 168 | -176 | 88 | 146 | -2.691 | -774 | 237 | 409 | 95 |
| Net financials | 0 | -2 | -0 | -0 | -4 | -4 | -41 | -89 | -52 | -37 |
| Profit before tax | -21 | 166 | -176 | 88 | 142 | -2.695 | -815 | 147 | 358 | 58 |
| Tax | -0 | 39 | -35 | 21 | 78 | -0 | -16 | -0 | -0 | -0 |
| Net profit | -21 | 127 | -141 | 67 | 64 | -2.695 | -799 | 147 | 358 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 292 | 299 | 186 | 1.547 | 637 | 3.417 | 1.899 | 1.685 | 2.233 |
| Equity | 29 | 156 | 16 | 83 | 647 | -1.548 | -2.344 | -2.196 | -1.839 | -1.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 129 | 134 | 138 |
| Short-term debt | 228 | 135 | 283 | 103 | 884 | 1.909 | 4.882 | 3.959 | 2.989 | 3.188 |
| Total debt | 228 | 135 | 283 | 103 | 884 | 1.909 | 5.009 | 4.088 | 3.123 | 3.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BJ Founder | Founder | 2015 | — | — |
EM Founder | Founder | 2015 | — | — |
MM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBRON ApS | Company | 50.0% | 66.7% | 2024 |
Cruz Holding ApS | Company | 25.0% | 33.3% | 2023 |
Syntese Digital ApS | Company | 10.0% | 0.0% | 2021 |
DIGITAL ALLIANCE ApS | Company | 20.0% | 25.0% | 2021 |
ARDS Holding ApS | Company | 25.0% | 33.3% | 2023 |
| Individual | 5.0% | 0.0% | 2021 | |
Storm Holding Group IVS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Michael Brønnum-Hyttel | Chief Executive Officer | 0 companies |
| Bastian Jon Khamseh Møller | Founder | 0 companies |
| Erik Møiniche-Kiebe | Founder | 0 companies |
| Michael Malek Andersen | Management | 0 companies |
| Geoffrey Shaquille de la Cruz | Chairman | 0 companies |
| Anders Reenberg | Chairman | 0 companies |