| Revenue | DKK 1,5M | +23% |
| EBITDA | DKK 434K | -30% |
| Net profit | DKK 358K | -25% |
| Total assets | DKK 5,3M | -4% |
| Equity | DKK 3,9M | -10% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 106 | 1.122 | 1.096 | 945 | 4.966 | 1.704 | 1.180 | 1.456 |
| Staff expenses | -28 | -26 | -194 | -97 | -81 | -284 | -177 | -558 | -1.022 |
| EBITDA | -30 | 79 | 928 | 998 | 865 | 4.683 | 1.526 | 622 | 434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 79 | 928 | 998 | 865 | 4.683 | 1.526 | 622 | 434 |
| Net financials | 25 | -1 | -3 | -5 | -6 | -4 | -31 | -63 | 29 |
| Profit before tax | -5 | 78 | 925 | 993 | 859 | 4.678 | 1.495 | 613 | 463 |
| Tax | -6 | 18 | 206 | 222 | 192 | 1.032 | 329 | 135 | 105 |
| Net profit | 1 | 60 | 719 | 772 | 667 | 3.647 | 1.166 | 478 | 358 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 154 | 963 | 962 | 1.620 | 7.020 | 5.836 | 5.457 | 5.256 |
| Equity | 51 | 111 | 830 | 822 | 1.089 | 4.336 | 4.702 | 4.380 | 3.938 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 43 | 132 | 140 | 530 | 2.684 | 1.133 | 1.077 | 1.318 |
| Total debt | 15 | 43 | 133 | 140 | 530 | 2.684 | 1.133 | 1.077 | 1.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WOLMAR ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Wolmar | Management | 0 companies |