| Revenue | DKK 7,8M | +3% |
| EBITDA | DKK 22,1M | +32% |
| Net profit | DKK 15,2M | +36% |
| Total assets | DKK 298,3M | +13% |
| Equity | DKK 183,3M | +16% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -113 | 338 | 845 | 1.607 | 3.067 | 4.585 | 6.266 | 7.548 | 7.760 |
| Staff expenses | -10 | -89 | -266 | -591 | -1.331 | -1.734 | -2.707 | -2.540 | -2.590 |
| EBITDA | -123 | 846 | 1.266 | 2.995 | 13.122 | 16.700 | -13.858 | 16.778 | 22.145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | 846 | 1.266 | 2.995 | 13.122 | 16.700 | -13.858 | 16.778 | 22.145 |
| Net financials | -30 | -214 | -548 | -879 | -1.351 | -1.946 | -2.379 | -2.368 | -2.603 |
| Profit before tax | -153 | 632 | 718 | 2.116 | 11.771 | 14.754 | -16.237 | 14.410 | 19.542 |
| Tax | -25 | 147 | 169 | 466 | 2.567 | 3.170 | -3.586 | 3.171 | 4.308 |
| Net profit | -128 | 485 | 549 | 1.650 | 9.204 | 11.584 | -12.650 | 11.239 | 15.233 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.937 | 15.617 | 45.429 | 75.493 | 163.855 | 230.843 | 233.542 | 263.103 | 298.284 |
| Equity | 1.922 | 7.057 | 24.373 | 40.889 | 87.202 | 133.634 | 135.304 | 158.129 | 183.296 |
| Long-term debt | 3.756 | 7.712 | 19.232 | 31.250 | 65.735 | 79.640 | 85.901 | 89.998 | 94.088 |
| Short-term debt | 259 | 726 | 1.542 | 2.639 | 6.573 | 8.205 | 8.280 | 7.544 | 7.761 |
| Total debt | 4.015 | 8.438 | 20.774 | 33.889 | 72.308 | 87.845 | 94.182 | 97.542 | 101.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2016 | — | — |
MM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Wolmar | Management | 0 companies |
| Mark Møller Gjødsbøl Jensen | Management | 0 companies |
| Peder Kjølhede | Board of Directors | 0 companies |
| Stefan Birkebjerg Andersen | Board of Directors | 0 companies |
| Leif Beck Fallesen | Chairman | 0 companies |
| Marie Skovgaard Jørgensen | Board of Directors | 0 companies |
| Uffe Steiner Jensen | Board of Directors | 0 companies |