| Revenue | DKK 2,9M | -30% |
| EBITDA | DKK 115K | -82% |
| Net profit | DKK 69K | -85% |
| Total assets | DKK 2,4M | -19% |
| Equity | DKK 838K | +9% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.601 | 3.858 | 4.702 | 6.258 | 6.123 | 3.500 | 9.003 | 4.152 | 2.924 |
| Staff expenses | -2.291 | -3.657 | -4.212 | -5.898 | -5.886 | -4.022 | -4.798 | -3.518 | -2.809 |
| EBITDA | 310 | 201 | 490 | 360 | 237 | -522 | 4.205 | 634 | 115 |
| Depreciation & amort. | -0 | -4 | -81 | -87 | -87 | -70 | -66 | -8 | -30 |
| EBIT | 310 | 198 | 409 | 274 | 150 | -592 | 4.139 | 626 | 85 |
| Net financials | -5 | -2 | -22 | -40 | -45 | -36 | -84 | -12 | 11 |
| Profit before tax | 305 | 196 | 386 | 234 | 105 | -627 | 4.055 | 613 | 96 |
| Tax | 70 | 45 | 96 | 68 | 35 | -128 | 915 | 148 | 27 |
| Net profit | 235 | 151 | 290 | 166 | 70 | -499 | 3.140 | 466 | 69 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.221 | 2.650 | 2.111 | 5.482 | 4.416 | 4.998 | 3.576 | 2.951 | 2.389 |
| Equity | 285 | 436 | 726 | 892 | 812 | 163 | 303 | 769 | 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.935 | 2.210 | 1.380 | 4.589 | 3.604 | 4.835 | 3.273 | 2.183 | 1.551 |
| Total debt | 1.935 | 2.210 | 1.380 | 4.589 | 3.604 | 4.835 | 3.273 | 2.183 | 1.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PL Management | Management | 2015 | — | — |
CR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LMN Invest Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Michael Meric | Chief Executive Officer | 0 companies |
| Philip Lundsgaard | Management | 0 companies |
| Charlotte Repholtz | Management | 0 companies |