| Revenue | DKK 2,4M | +3% |
| EBITDA | DKK 2,4M | +3% |
| Net profit | DKK 1,4M | +16% |
| Total assets | DKK 17M | -3% |
| Equity | DKK 5,6M | +34% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 835 | 1.705 | — | 1.783 | 1.786 | 1.808 | 1.815 | -1.803 | 1.973 | 2.360 | 2.438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 835 | 1.705 | 1.722 | 1.783 | 1.786 | 1.808 | 1.815 | -1.803 | 1.973 | 2.360 | 2.438 |
| Depreciation & amort. | -199 | -400 | -400 | -400 | -400 | -400 | -400 | -400 | -400 | -400 | -400 |
| EBIT | 636 | 1.304 | 1.321 | 1.382 | 1.386 | 1.407 | 1.415 | -2.203 | 1.572 | 1.959 | 2.037 |
| Net financials | -606 | -1.056 | -610 | -476 | -385 | -302 | -329 | -334 | -390 | -401 | -229 |
| Profit before tax | 30 | 248 | 711 | 906 | 1.001 | 1.106 | 1.085 | -2.537 | 1.182 | 1.558 | 1.808 |
| Tax | -4 | 55 | 157 | 199 | 221 | 243 | 239 | -558 | 260 | 343 | 398 |
| Net profit | 34 | 193 | 555 | 707 | 780 | 863 | 846 | -1.979 | 922 | 1.215 | 1.411 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.065 | 20.629 | 20.228 | 19.828 | 19.441 | 19.044 | 18.643 | 18.935 | 18.531 | 17.544 | 17.025 |
| Equity | 84 | 277 | 832 | 1.538 | 2.318 | 3.181 | 4.028 | 2.049 | 2.970 | 4.186 | 5.596 |
| Long-term debt | 0 | 11.950 | 11.950 | 11.950 | 11.950 | 11.950 | 0 | 2.400 | 2.400 | 2.424 | 2.465 |
| Short-term debt | 21.849 | 8.215 | 7.138 | 5.943 | 4.687 | 3.340 | 13.954 | 13.737 | 12.323 | 10.009 | 7.950 |
| Total debt | 21.849 | 20.165 | 19.088 | 17.893 | 16.637 | 15.290 | 13.954 | 16.137 | 14.723 | 12.433 | 10.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIF OLSEN INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Anders Olsen | Management | 0 companies |