| Revenue | DKK -189K | +288% |
| EBITDA | DKK -462K | -849% |
| Net profit | DKK 1,5M | -57% |
| Total assets | DKK 26,9M | +4% |
| Equity | DKK 19,2M | +6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -23 | -22 | -5 | -8 | -71 | -89 | -92 | -49 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -273 |
| EBITDA | -25 | -23 | -22 | -5 | -8 | -71 | -89 | -92 | -49 | -462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -23 | -22 | -5 | -8 | -71 | -89 | -92 | -49 | -462 |
| Net financials | -8 | 33 | -30 | -53 | -79 | -88 | 12.903 | 10.138 | 3.664 | 2.052 |
| Profit before tax | -33 | 10 | -52 | -58 | -88 | -159 | 12.814 | 10.046 | 3.616 | 1.590 |
| Tax | -7 | -2 | -11 | -13 | -19 | -35 | 21 | -152 | 70 | 59 |
| Net profit | -26 | 12 | -41 | -45 | -68 | -124 | 12.794 | 10.198 | 3.545 | 1.531 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 733 | 2.717 | 2.778 | 3.492 | 17.968 | 26.211 | 25.934 | 25.869 | 26.944 |
| Equity | 24 | 36 | -5 | -50 | -118 | -242 | 12.051 | 15.583 | 18.128 | 19.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 662 | 697 | 2.722 | 2.828 | 3.610 | 18.211 | 14.159 | 10.351 | 7.740 | 7.785 |
| Total debt | 662 | 697 | 2.722 | 2.828 | 3.610 | 18.211 | 14.159 | 10.351 | 7.740 | 7.785 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1308 ApS | Company | 25.0% | 0.0% | 2020 |
Pàll Jóhannesson Holding 2 ApS | Company | 25.0% | 0.0% | 2020 |
Brunsted ApS | Company | 25.0% | 0.0% | 2020 |
| Individual | 10.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|