| Revenue | DKK 1,6M | +53% |
| EBITDA | DKK 1,1M | +7% |
| Net profit | DKK 398 | -100% |
| Total assets | DKK 4,5M | +82% |
| Equity | DKK 2M | +0% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.010 | 686 | -8 | -92 | 295 | 731 | 1.058 | 1.014 | 1.556 |
| Staff expenses | -0 | -771 | -440 | -15 | -2 | -0 | -0 | -0 | -473 |
| EBITDA | 1.010 | -85 | -448 | -86 | 615 | 731 | 3.055 | 1.014 | 1.082 |
| Depreciation & amort. | -48 | -178 | -110 | 10 | 161 | -48 | 998 | -181 | -152 |
| EBIT | 962 | -263 | -558 | -96 | 454 | 683 | 2.056 | 833 | 931 |
| Net financials | 144 | 160 | 117 | -828 | -101 | -630 | -182 | -82 | -696 |
| Profit before tax | 1.106 | -103 | -441 | -924 | 353 | 53 | 1.875 | 752 | 235 |
| Tax | 200 | -77 | -139 | -40 | 57 | 27 | 456 | 191 | 235 |
| Net profit | 906 | -26 | -302 | -884 | 296 | 26 | 1.419 | 560 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.029 | 3.390 | 2.062 | 1.338 | 1.074 | 1.803 | 3.837 | 2.466 | 4.484 |
| Equity | 956 | 930 | 628 | -256 | 40 | 65 | 1.484 | 2.044 | 2.045 |
| Long-term debt | 30 | 17 | 13 | 18 | 9 | 45 | 164 | 132 | 0 |
| Short-term debt | 4.883 | 2.347 | 1.432 | 1.594 | 1.025 | 1.693 | 2.189 | 290 | 2.073 |
| Total debt | 4.883 | 2.347 | 1.432 | 1.594 | 1.025 | 1.693 | 2.189 | 290 | 2.073 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|