| Revenue | DKK 4,6M | +2% |
| EBITDA | DKK 1,9M | +278% |
| Net profit | DKK 1,2M | +190% |
| Total assets | DKK 73M | +0% |
| Equity | DKK 42,1M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.538 | 3.716 | 3.890 | 3.972 | 4.051 | 4.131 | 4.215 | 4.323 | 4.498 | 4.587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.538 | 3.716 | 6.291 | 6.502 | 5.351 | 4.131 | 13.335 | 6.463 | -1.095 | 1.947 |
| Depreciation & amort. | -896 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.642 | 3.716 | 6.291 | 6.502 | 5.351 | 4.131 | 13.335 | 6.463 | -1.095 | 1.947 |
| Net financials | -465 | -502 | -558 | -548 | -475 | -696 | -256 | -268 | -561 | -461 |
| Profit before tax | 2.177 | 3.213 | 5.734 | 5.954 | 4.877 | 3.435 | 13.079 | 6.196 | -1.657 | 1.485 |
| Tax | 399 | 734 | 1.261 | 1.310 | 1.073 | 759 | 2.874 | 1.363 | -365 | 326 |
| Net profit | 1.777 | 2.480 | 4.472 | 4.644 | 3.804 | 2.676 | 10.204 | 4.833 | -1.292 | 1.159 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.388 | 60.265 | 62.721 | 65.329 | 67.247 | 66.683 | 75.670 | 77.600 | 73.129 | 73.045 |
| Equity | 2.902 | 11.550 | 16.023 | 20.667 | 24.470 | 27.147 | 37.351 | 42.183 | 40.892 | 42.051 |
| Long-term debt | 20.625 | 19.459 | 18.299 | 30.013 | 28.583 | 27.507 | 26.124 | 24.950 | 23.845 | 22.577 |
| Short-term debt | 29.795 | 27.839 | 26.453 | 12.119 | 10.988 | 8.429 | 6.201 | 3.612 | 2.336 | 2.551 |
| Total debt | 50.420 | 47.298 | 44.752 | 42.132 | 39.571 | 35.936 | 32.325 | 28.562 | 26.180 | 25.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. KIRK EJENDOMME A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kirk Johansen | Management | 0 companies |