| Revenue | DKK 4,7M | -16% |
| EBITDA | DKK 1,1M | -46% |
| Net profit | DKK 796K | -47% |
| Total assets | DKK 5,3M | -9% |
| Equity | DKK 2,3M | -23% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.531 | 2.940 | 3.296 | 3.147 | 3.521 | 3.370 | 4.984 | 4.651 | 5.563 | 4.683 |
| Staff expenses | -1.572 | -1.972 | -2.238 | -2.098 | -2.418 | -2.555 | -3.567 | -3.335 | -3.501 | -3.534 |
| EBITDA | 959 | 969 | 1.058 | 1.049 | 1.104 | 815 | 1.418 | 1.281 | 2.062 | 1.121 |
| Depreciation & amort. | -136 | -140 | -148 | -188 | -225 | -163 | -79 | -131 | -76 | -70 |
| EBIT | 823 | 828 | 910 | 861 | 879 | 652 | 1.339 | 1.150 | 1.986 | 1.051 |
| Net financials | -27 | -26 | -14 | 2 | -14 | -32 | 122 | -127 | -8 | -16 |
| Profit before tax | 796 | 802 | 896 | 863 | 865 | 620 | 1.461 | 1.022 | 1.978 | 1.035 |
| Tax | 193 | 181 | 201 | 197 | 195 | 140 | 275 | 211 | 475 | 239 |
| Net profit | 603 | 621 | 694 | 667 | 670 | 480 | 1.185 | 811 | 1.503 | 796 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.813 | 2.439 | 2.586 | 2.928 | 3.186 | 4.021 | 4.420 | 4.380 | 5.832 | 5.323 |
| Equity | 653 | 1.274 | 1.968 | 1.945 | 1.965 | 1.795 | 2.501 | 2.312 | 3.015 | 2.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.159 | 1.165 | 618 | 983 | 1.221 | 2.225 | 1.920 | 2.068 | 2.796 | 2.944 |
| Total debt | 1.159 | 1.165 | 618 | 983 | 1.221 | 2.225 | 1.920 | 2.068 | 2.796 | 2.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SD Holding Horslunde Aps | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Dickow | Management | 0 companies |