| Revenue | DKK 877K | -21% |
| EBITDA | DKK -764K | -63% |
| Net profit | DKK -948K | -121% |
| Total assets | DKK 980K | -36% |
| Equity | DKK -1,5M | -166% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.066 | 1.115 | 1.934 | 1.109 | 877 |
| Staff expenses | -855 | -928 | -1.299 | -1.579 | -1.641 |
| EBITDA | 261 | 188 | 635 | -470 | -764 |
| Depreciation & amort. | 149 | -153 | -195 | -71 | -65 |
| EBIT | 111 | 35 | 441 | -541 | -829 |
| Net financials | -34 | -17 | -36 | -8 | -26 |
| Profit before tax | 78 | 18 | 405 | -550 | -855 |
| Tax | 18 | 7 | 94 | -120 | 93 |
| Net profit | 59 | 11 | 311 | -430 | -948 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.818 | 1.670 | 1.944 | 1.538 | 980 |
| Equity | 109 | 120 | 431 | -570 | -1.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.708 | 1.549 | 1.487 | 2.108 | 2.499 |
| Total debt | 1.709 | 1.549 | 1.487 | 2.108 | 2.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hilmer Denmark 1 Holding ApS | Company | 100.0% | 100.0% | 2021 |
Huth & Malholm Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Jensen | Management | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Mikkel Vaupell Grene | Chairman | 0 companies |
| Rikke Jensen | Board of Directors | 0 companies |