| Revenue | DKK 858K | -29% |
| EBITDA | DKK -391K | -472% |
| Net profit | DKK -490K | -461% |
| Total assets | DKK 2M | +35% |
| Equity | DKK 515K | -49% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.677 | 1.794 | 1.715 | 1.208 | 858 |
| Staff expenses | -975 | -1.162 | -1.365 | -1.277 | -1.250 |
| EBITDA | 702 | 632 | 350 | -68 | -391 |
| Depreciation & amort. | 96 | -98 | -100 | -40 | -42 |
| EBIT | 605 | 534 | 250 | -108 | -433 |
| Net financials | -14 | -21 | -1 | -5 | -21 |
| Profit before tax | 591 | 513 | 250 | -113 | -454 |
| Tax | 139 | 116 | 56 | -26 | 36 |
| Net profit | 452 | 397 | 194 | -87 | -490 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.636 | 1.663 | 1.730 | 1.461 | 1.967 |
| Equity | 502 | 898 | 1.092 | 1.005 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.135 | 765 | 637 | 456 | 1.452 |
| Total debt | 1.135 | 765 | 637 | 456 | 1.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hilmer Denmark 1 Holding ApS | Company | 100.0% | 100.0% | 2021 |
Huth & Malholm Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Jensen | Management | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Mikkel Vaupell Grene | Chairman | 0 companies |
| Rikke Jensen | Board of Directors | 0 companies |