| Revenue | DKK 848K | -20% |
| EBITDA | DKK -712K | -65% |
| Net profit | DKK -890K | -124% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK -1,6M | -132% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.023 | 1.178 | 1.345 | 1.059 | 848 |
| Staff expenses | -1.205 | -1.532 | -1.365 | -1.489 | -1.560 |
| EBITDA | 219 | -354 | -20 | -430 | -712 |
| Depreciation & amort. | 43 | -50 | -47 | -45 | -39 |
| EBIT | 176 | -403 | -67 | -475 | -750 |
| Net financials | -33 | -52 | -31 | -36 | -47 |
| Profit before tax | 142 | -456 | -97 | -511 | -797 |
| Tax | 34 | -98 | -21 | -113 | 92 |
| Net profit | 109 | -358 | -76 | -398 | -890 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.847 | 1.181 | 1.163 | 1.230 | 1.284 |
| Equity | 159 | -200 | -276 | -674 | -1.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.687 | 1.375 | 1.436 | 1.904 | 2.847 |
| Total debt | 1.689 | 1.375 | 1.436 | 1.904 | 2.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hilmer Denmark 1 Holding ApS | Company | 100.0% | 100.0% | 2021 |
Huth & Malholm Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Jensen | Management | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Mikkel Vaupell Grene | Chairman | 0 companies |
| Rikke Jensen | Board of Directors | 0 companies |