| Revenue | DKK -23K | -87% |
| EBITDA | DKK -23K | +87% |
| Net profit | DKK -18K | +93% |
| Total assets | DKK 140K | +23% |
| Equity | DKK 34K | -35% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | 1.081 | 1.128 | 642 | 580 | 286 | -305 | -171 | -23 |
| Staff expenses | -990 | -1.198 | -830 | -808 | -373 | -7 | -0 | -0 | -0 |
| EBITDA | 14 | -117 | 298 | -166 | 208 | 294 | -305 | -171 | -23 |
| Depreciation & amort. | 12 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -126 | 298 | -166 | 208 | 294 | -305 | -171 | -23 |
| Net financials | -3 | -17 | -13 | 14 | -6 | 65 | 18 | -12 | 5 |
| Profit before tax | -1 | -143 | 286 | -151 | 202 | 359 | -288 | -183 | -18 |
| Tax | 2 | 40 | 5 | -17 | 19 | 77 | -59 | 62 | -0 |
| Net profit | -2 | -184 | 281 | -134 | 183 | 282 | -229 | -245 | -18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 330 | 1.344 | 944 | 534 | 1.048 | 486 | 114 | 140 |
| Equity | 98 | -86 | 195 | 61 | 244 | 526 | 297 | 52 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 416 | 1.150 | 883 | 290 | 522 | 190 | 62 | 107 |
| Total debt | 248 | 416 | 1.150 | 883 | 290 | 522 | 190 | 62 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2015 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opheim Holding ApS | Company | 100.0% | 100.0% | 2020 |
WORLD MARINE OFFSHORE A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dannerbugt | Management | 0 companies |
| Jimmy Thyregod Kristensen | Chief Executive Officer | 0 companies |
| Olav Kjetil Opheim | Management | 0 companies |