| Revenue | DKK 87K | -9% |
| EBITDA | DKK 87K | -9% |
| Net profit | DKK 180K | -33% |
| Total assets | DKK 1,8M | -68% |
| Equity | DKK 349K | -26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 129 | 108 | 114 | 108 | 116 | 226 | 827 | 95 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 41 | 31 | 54 | 60 | 54 | 145 | 729 | 95 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 41 | 31 | 54 | 60 | 54 | 145 | 729 | 95 | 87 |
| Net financials | -36 | -34 | -23 | -22 | -1 | -1 | -1 | 0 | 253 | 144 |
| Profit before tax | 54 | 8 | 8 | 32 | 59 | 53 | 144 | 729 | 348 | 231 |
| Tax | 12 | 2 | 2 | 7 | 13 | 12 | 32 | 160 | 77 | 51 |
| Net profit | 42 | 6 | 6 | 25 | 46 | 41 | 112 | 569 | 271 | 180 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.147 | 5.965 | 6.097 | 3.371 | 3.130 | 4.731 | 4.863 | 5.303 | 5.623 | 1.805 |
| Equity | 92 | 98 | 105 | 130 | 176 | 217 | 329 | 897 | 469 | 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.055 | 5.867 | 5.992 | 3.242 | 2.954 | 4.514 | 4.535 | 4.406 | 5.155 | 1.456 |
| Total debt | 6.055 | 5.867 | 5.992 | 3.242 | 2.954 | 4.514 | 4.535 | 4.406 | 5.155 | 1.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2015 | — | — |
SB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZEUS INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Lauritsen | Management | 0 companies |
| Susan Birk Lauritsen | Management | 0 companies |