| Revenue | DKK -17K | -14% |
| EBITDA | DKK -17K | +14% |
| Net profit | DKK -13K | +9% |
| Total assets | DKK 191K | -6% |
| Equity | DKK -1,4M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -15 | -16 | -20 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -16 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -16 | -20 | -17 |
| Net financials | -0 | -0 | 1 | 1 | 0 |
| Profit before tax | -13 | -15 | -14 | -19 | -17 |
| Tax | -3 | -3 | -3 | -4 | -4 |
| Net profit | -10 | -12 | -11 | -14 | -13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 241 | 229 | 218 | 204 | 191 |
| Equity | -1.344 | -1.356 | -1.367 | -1.381 | -1.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 |
| Total debt | 1.585 | 1.585 | 1.585 | 1.585 | 1.585 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Management | Management | 2023 |
| Former (1) | ||
FF Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2017 – 2023 | |
| Chairman | 2016 – 2017 | |
| Deputy Chairman | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Foged Birkegaard | Management | 0 companies |
| David Skjødt | Management | 0 companies |
| Jesper Aastrup Hassing | Board of Directors | 0 companies |
| Jón Björnsson | Board of Directors | 0 companies |
| Camilla Birkegaard | Board of Directors | 0 companies |
| Hans-Christian Ohrt | Chairman | 0 companies |
| Kim Hyldahl | Chairman | 0 companies |
| Jeannett Kathrine Hyldahl | Chairman | 0 companies |
| Peter Sextus Rasmussen | Board of Directors | 0 companies |
| Helle Gejl Madsen | Deputy Chairman | 0 companies |