| Revenue | DKK 2,3M | +6% |
| EBITDA | DKK 309K | -65% |
| Net profit | DKK 20K | -96% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 1,3M | +2% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | -268 | -83 | -195 | 280 | 235 | 1.244 | 1.610 | 2.201 | 2.340 |
| Staff expenses | -46 | -25 | -5 | -4 | -45 | -349 | -443 | -811 | -1.317 | -2.031 |
| EBITDA | -180 | -293 | -88 | -199 | 235 | -115 | 801 | 800 | 884 | 309 |
| Depreciation & amort. | -2 | -714 | -39 | -103 | -257 | -195 | -204 | -204 | -204 | -204 |
| EBIT | -183 | -1.007 | -127 | -302 | -22 | -310 | 597 | 596 | 680 | 105 |
| Net financials | 0 | -13 | 0 | -54 | -71 | -102 | -109 | -86 | -92 | -85 |
| Profit before tax | -183 | -1.020 | -127 | -356 | -93 | -413 | 488 | 510 | 588 | 20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -229 | 140 | -0 |
| Net profit | -183 | -1.020 | -127 | -356 | -93 | -413 | 488 | 739 | 448 | 20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.849 | 851 | 2.226 | 2.336 | 2.310 | 2.454 | 2.507 | 3.006 | 3.267 | 2.910 |
| Equity | 1.616 | 596 | 469 | 114 | 20 | -392 | 96 | 834 | 1.282 | 1.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 254 | 1.757 | 2.223 | 2.290 | 2.847 | 2.411 | 2.172 | 1.985 | 1.608 |
| Total debt | 232 | 254 | 1.757 | 2.223 | 2.290 | 2.847 | 2.411 | 2.172 | 1.985 | 1.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2020 | — | — |
ME Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bornholms Kildevand Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Hansen | Management | 0 companies |
| Magnus Ekstrøm | Management | 0 companies |
| Troels Heller Bjørn | Board of Directors | 0 companies |
| David Oliver Fischer | Board of Directors | 0 companies |
| Steffen Vang | Board of Directors | 0 companies |
| Bertil John Ekstrøm | Board of Directors | 0 companies |
| Claus Thestrup Hansen | Board of Directors | 0 companies |
| Mikkel Marschall | Chairman | 0 companies |