| Revenue | DKK 554K | -13% |
| EBITDA | DKK 299K | -57% |
| Net profit | DKK 90K | -80% |
| Total assets | DKK 12,4M | -2% |
| Equity | DKK 2,7M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 262 | 419 | 469 | 479 | 434 | 38 | -180 | 637 | 554 |
| Staff expenses | -0 | -0 | -0 | -43 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 284 | 1.519 | 2.026 | 1.367 | 492 | 149 | 154 | 417 | 696 | 299 |
| Depreciation & amort. | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | 1.519 | 2.026 | 1.367 | 492 | 149 | 154 | 417 | 696 | 299 |
| Net financials | -86 | -106 | -213 | -97 | -83 | -76 | -63 | -92 | -122 | -184 |
| Profit before tax | 176 | 1.412 | 1.813 | 1.270 | 409 | 74 | 91 | 325 | 574 | 115 |
| Tax | 44 | 307 | 399 | 280 | 82 | 300 | -252 | 76 | 123 | 26 |
| Net profit | 132 | 1.105 | 1.414 | 990 | 327 | -226 | 343 | 249 | 451 | 90 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.891 | 8.480 | 11.173 | 12.248 | 12.380 | 12.133 | 12.115 | 12.648 | 12.678 | 12.416 |
| Equity | 332 | 1.437 | 2.851 | 3.841 | 1.768 | 1.543 | 1.886 | 2.135 | 2.586 | 2.676 |
| Long-term debt | 4.440 | 5.557 | 7.452 | 7.316 | 9.535 | 9.118 | 8.833 | 8.419 | 8.351 | 8.298 |
| Short-term debt | 1.119 | 1.214 | 245 | 259 | 245 | 421 | 596 | 1.217 | 794 | 551 |
| Total debt | 5.559 | 6.771 | 7.697 | 7.575 | 9.780 | 9.539 | 9.429 | 9.637 | 9.144 | 8.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2015 | — | — |
MB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNINGSEN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
THEILGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
CH HOLDING, ESBJERG A/S | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Andreasen Henningsen | Management | 0 companies |
| Michael Braa Nielsen | Management | 0 companies |