| Revenue | DKK -8K | +256% |
| EBITDA | DKK -8K | -256% |
| Net profit | DKK -130K | -7% |
| Total assets | DKK 3K | -5% |
| Equity | DKK -6,4M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 163 | 2 | -83 | 259 | 183 | -48 | 31 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 163 | 2 | -83 | 248 | -3.790 | -48 | 31 | -2 | -8 |
| Depreciation & amort. | -16 | -16 | -27 | -674 | -210 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 147 | -26 | -757 | 39 | -3.790 | -48 | 31 | -2 | -8 |
| Net financials | -285 | -366 | -347 | -330 | -427 | -374 | -115 | -120 | -123 | -126 |
| Profit before tax | -114 | -220 | -373 | -952 | -333 | -4.164 | -163 | -90 | -125 | -134 |
| Tax | 45 | -47 | -79 | 67 | 28 | 62 | -1 | -0 | -3 | -3 |
| Net profit | -158 | -173 | -294 | -1.019 | -361 | -4.226 | -163 | -90 | -122 | -130 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.156 | 11.184 | 14.138 | 19.313 | 22.764 | 49 | 1 | 0 | 3 | 3 |
| Equity | 711 | 538 | 244 | -1.339 | -1.699 | -5.925 | -6.088 | -6.178 | -6.299 | -6.430 |
| Long-term debt | 16.204 | 8.060 | 7.987 | 6.180 | 6.180 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.226 | 2.515 | 5.906 | 12.741 | 16.627 | 5.974 | 6.089 | 6.178 | 6.303 | 6.433 |
| Total debt | 10.328 | 10.576 | 13.894 | 18.921 | 22.807 | 5.974 | 6.089 | 6.178 | 6.303 | 6.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 1836 ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Schantz | Chief Executive Officer | 0 companies |
| Johnny Munk-Hansen | Chief Executive Officer | 0 companies |