| Revenue | DKK -8K | +256% |
| EBITDA | DKK -8K | -256% |
| Net profit | DKK -112K | -8% |
| Total assets | DKK 3K | -4% |
| Equity | DKK -5,5M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 77 | 36 | -100 | 245 | -339 | -63 | 74 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 77 | 36 | -100 | 245 | -2.646 | -63 | 74 | -2 | -8 |
| Depreciation & amort. | -12 | -12 | -22 | -156 | -204 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 65 | 14 | -256 | 41 | -2.646 | -63 | 74 | -2 | -8 |
| Net financials | -209 | -296 | -324 | -593 | -727 | -799 | -126 | -102 | -104 | -107 |
| Profit before tax | -97 | -231 | -310 | -607 | -508 | -3.439 | -189 | -27 | -107 | -115 |
| Tax | 38 | -51 | -64 | 120 | 89 | 3 | -1 | -0 | -3 | -3 |
| Net profit | -135 | -181 | -245 | -728 | -597 | -3.442 | -188 | -27 | -104 | -112 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.056 | 8.414 | 11.340 | 23.184 | 27.058 | 2.742 | 169 | 0 | 3 | 3 |
| Equity | 768 | 588 | 342 | -986 | -1.583 | -5.025 | -5.213 | -5.241 | -5.344 | -5.456 |
| Long-term debt | 11.279 | 5.616 | 5.565 | 4.307 | 4.307 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.516 | 2.129 | 5.416 | 18.659 | 23.182 | 7.767 | 5.382 | 5.241 | 5.347 | 5.459 |
| Total debt | 7.156 | 7.745 | 10.981 | 22.966 | 27.489 | 7.767 | 5.382 | 5.241 | 5.347 | 5.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 1836 ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Schantz | Chief Executive Officer | 0 companies |
| Johnny Munk-Hansen | Chief Executive Officer | 0 companies |