| Revenue | DKK 5,4M | -33% |
| EBITDA | DKK 193K | -88% |
| Net profit | DKK 80K | -93% |
| Total assets | DKK 3,4M | -32% |
| Equity | DKK 1,2M | -41% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 3.201 | 4.431 | 4.884 | 6.643 | 8.037 | 5.401 |
| Staff expenses | -2.771 | -3.994 | -4.573 | -5.490 | -6.449 | -5.208 |
| EBITDA | 430 | 437 | 311 | 1.153 | 1.544 | 193 |
| Depreciation & amort. | -28 | -98 | -259 | -273 | -133 | -72 |
| EBIT | 402 | 339 | 52 | 880 | 1.410 | 121 |
| Net financials | -15 | -44 | -23 | -11 | -33 | -18 |
| Profit before tax | 387 | 295 | 29 | 869 | 1.378 | 102 |
| Tax | 99 | 76 | 19 | 195 | 309 | 23 |
| Net profit | 288 | 219 | 10 | 674 | 1.069 | 80 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 2.838 | 3.206 | 4.182 | 5.108 | 5.013 | 3.417 |
| Equity | 838 | 556 | 567 | 1.053 | 1.946 | 1.151 |
| Long-term debt | 0 | 0 | 0 | 115 | 421 | 430 |
| Short-term debt | 1.995 | 2.608 | 3.555 | 3.915 | 2.646 | 1.837 |
| Total debt | 1.995 | 2.608 | 3.555 | 4.030 | 3.067 | 2.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NS Management | Management | 2015 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVAN HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Intergratio Holding ApS | Company | 20.0% | 20.0% | 2015 |
VNZ Holding A/S | Company | 50.0% | 50.0% | 2019 |
VENZO Analytics A/S | Company | 33.3% | 33.3% | 2021 |
Leita ApS | Company | 20.0% | 20.0% | 2015 |
SØREN ANDERBERG ApS | Company | 10.0% | 10.0% | 2020 |
VENZO A/S | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Anderberg | Chief Executive Officer | 0 companies |
| Mikael Erik Timm | Chief Executive Officer | 0 companies |
| Niels Skytte Christensen | Management | 0 companies |
| Søren Luplau-Pagh | Chief Executive Officer | 0 companies |
| Claus Ivan Rehfeld | Chairman | 0 companies |
| Søren Lund | Board of Directors | 0 companies |
| Christian Petersen Aaholm | Board of Directors | 0 companies |
| Lars Stender-Rechter | Deputy Chairman | 0 companies |
| Dennis Meldhedegaard-Nielsen | Chairman | 0 companies |
| Rikke Wümpelmann Juhl | Board of Directors | 0 companies |