| Revenue | DKK -111K | +116% |
| EBITDA | DKK -190K | +82% |
| Net profit | DKK 1,6M | -10% |
| Total assets | DKK 10,6M | +11% |
| Equity | DKK 10,4M | +14% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -23 | -126 | -28 | -49 | -125 | -118 | -60 | -55 | -51 | -111 |
| Staff expenses | -0 | -0 | -0 | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -93 |
| EBITDA | -5 | -23 | -126 | -136 | -157 | -233 | -226 | -168 | -585 | -1.052 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -52 | -52 | -52 | -52 | -30 | -0 | -0 |
| EBIT | -5 | -23 | -126 | -157 | -209 | -285 | -278 | -220 | -616 | -1.052 | -190 |
| Net financials | 1.121 | 1.107 | 1.476 | 1.187 | 1.212 | 1.919 | 1.796 | 62 | 969 | 2.866 | 1.810 |
| Profit before tax | 1.116 | 1.084 | 1.350 | 1.030 | 1.003 | 1.634 | 1.518 | -158 | 354 | 1.814 | 1.620 |
| Tax | -1 | -15 | -42 | -40 | -38 | -50 | -53 | -30 | -13 | -15 | -22 |
| Net profit | 1.117 | 1.098 | 1.392 | 1.070 | 1.040 | 1.684 | 1.571 | -129 | 367 | 1.829 | 1.642 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.445 | 5.210 | 7.632 | 7.327 | 8.454 | 9.671 | 9.696 | 8.339 | 8.542 | 9.568 | 10.645 |
| Equity | 2.331 | 3.328 | 4.705 | 5.495 | 6.121 | 7.504 | 8.476 | 7.993 | 7.960 | 9.189 | 10.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.114 | 1.881 | 2.927 | 1.823 | 2.325 | 2.161 | 1.221 | 346 | 583 | 379 | 215 |
| Total debt | 1.114 | 1.881 | 2.927 | 1.823 | 2.325 | 2.161 | 1.221 | 346 | 583 | 379 | 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ketty Anette Johansen | Board of Directors | 0 companies |