| Revenue | DKK 1,2M | -62% |
| EBITDA | DKK 269K | -60% |
| Net profit | DKK 177K | -63% |
| Total assets | DKK 761K | -43% |
| Equity | DKK 197K | -40% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 266 | 678 | 734 | 1.039 | 1.793 | 1.473 | 3.165 | 2.747 | 3.110 | 1.184 |
| Staff expenses | -0 | -220 | -0 | -201 | -484 | -826 | -1.309 | -2.457 | -4.032 | -2.436 | -914 |
| EBITDA | 13 | 46 | -193 | 532 | 555 | 966 | 164 | 708 | -1.284 | 674 | 269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3.329 | -659 | -0 | -0 | -0 |
| EBIT | 13 | 46 | -193 | 532 | 555 | 966 | -3.165 | 50 | -1.284 | 674 | 269 |
| Net financials | 0 | -0 | -4 | -26 | -40 | -25 | -70 | -0 | -185 | -60 | -38 |
| Profit before tax | 13 | 46 | -198 | 506 | 515 | 941 | -3.236 | 50 | -1.470 | 615 | 231 |
| Tax | 4 | 11 | -0 | 111 | -0 | 212 | -557 | 23 | -275 | 140 | 54 |
| Net profit | 9 | 35 | -198 | 395 | 515 | 730 | -2.679 | 27 | -1.195 | 475 | 177 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 470 | 429 | 1.251 | 4.853 | 5.372 | 2.354 | 2.834 | 1.238 | 1.333 | 761 |
| Equity | 21 | 56 | -142 | 253 | 3.201 | 3.931 | 1.107 | 960 | -36 | 325 | 197 |
| Long-term debt | 4 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 153 | 0 | 0 |
| Short-term debt | 12 | 414 | 571 | 903 | 1.062 | 608 | 1.106 | 1.875 | 1.120 | 1.008 | 565 |
| Total debt | 16 | 414 | 571 | 903 | 1.076 | 608 | 1.106 | 1.875 | 1.273 | 1.008 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dam van Deurs Holding ApS | Company | 33.3% | 33.3% | 2025 |
JHA Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
Jakob Heiberg Invest ApS | Company | 5.0% | 5.0% | 2019 |
Green Innovation Group ApS | Company | 33.3% | 33.3% | 2022 |
Christian Madsen 1978 ApS | Company | 5.0% | 5.0% | 2019 |
Pretty Ugly Duckling Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Andreas Petersen | Founder | 0 companies |
| Jakob Heiberg | Chairman | 0 companies |
| Christian Madsen | Board of Directors | 0 companies |
| Jens Almdal | Board of Directors | 0 companies |
| Jan Scheel Schønheyder van Deurs | Board of Directors | 0 companies |
| Lasse Ankerstrøm | Board of Directors | 0 companies |