| Revenue | DKK 2,8M | -66% |
| EBITDA | DKK 419K | +114% |
| Net profit | DKK 16,1M | +429% |
| Total assets | DKK 1,6B | +175% |
| Equity | DKK 1,5B | +239% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -4.155 | 2.530 | 3.428 | 8.253 | 8.254 | 2.790 |
| Staff expenses | -3.914 | -2.718 | -3.655 | -5.401 | -6.050 | -1.906 |
| EBITDA | -8.069 | -188 | -227 | 994 | 196 | 419 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.069 | -188 | -227 | 994 | 196 | 419 |
| Net financials | -9.474 | 8.003 | -6.197 | -5.632 | -6.480 | 16.208 |
| Profit before tax | -17.544 | 7.815 | -6.424 | -4.638 | -6.284 | 16.627 |
| Tax | -2.377 | -1.581 | -1.333 | -957 | -1.382 | 483 |
| Net profit | -15.167 | 9.395 | -5.091 | -3.680 | -4.902 | 16.144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 586.264 | 585.278 | 585.071 | 585.007 | 589.463 | 1.623.333 |
| Equity | 444.415 | 454.283 | 449.923 | 446.243 | 441.341 | 1.495.623 |
| Long-term debt | 125.544 | 117.369 | 108.694 | 99.519 | 90.000 | 0 |
| Short-term debt | 16.305 | 13.626 | 26.454 | 39.245 | 58.122 | 127.710 |
| Total debt | 141.849 | 130.995 | 135.148 | 138.764 | 148.122 | 127.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HS Management | Management | 2016 | — | — |
MS Management | Management | 2015 | — | — |
FB Management | Management | 2015 | — | — |
PM Management | Management | 2019 | — | — |
MV Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M-Tec Holding Danmark ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brogaard | Chief Executive Officer | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Michael Specht Bruun | Management | 0 companies |
| Finn Bundgaard Bech | Management | 0 companies |
| Peter Mareno Vekslund | Management | 0 companies |
| Mikael Vestergaard Kristensen | Management | 0 companies |
| Lars Dybkjær | Chairman | 0 companies |
| Gunnar Evensen | Board of Directors | 0 companies |
| Morten Grube Weicher | Board of Directors | 0 companies |
| Marielle Florence Stijger | Board of Directors | 0 companies |
| Anja Bach Eriksson | Board of Directors | 0 companies |
| Jørgen Kirkegaard Raguse | Deputy Chairman | 0 companies |
| Steen Michelsen Lomholt-Thomsen | Board of Directors | 0 companies |
| Franck Leon Cohen | Chairman | 0 companies |