| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK -1,1M | +6% |
| Net profit | DKK -1,2M | +1% |
| Total assets | DKK 476K | -40% |
| Equity | DKK -64K | -154% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.933 | 2.035 | 3.118 | 1.928 | 2.913 | 3.222 | 1.597 | 1.191 | 1.359 |
| Staff expenses | -3.446 | -2.475 | -2.509 | -2.547 | -2.400 | -2.602 | -2.588 | -2.367 | -2.463 |
| EBITDA | 487 | -440 | 609 | -619 | 513 | 620 | -991 | -1.175 | -1.104 |
| Depreciation & amort. | -7 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 480 | -447 | 603 | -619 | 513 | 620 | -991 | -1.175 | -1.104 |
| Net financials | -48 | -35 | -16 | -33 | -3 | -13 | -51 | -38 | -58 |
| Profit before tax | 432 | -482 | 587 | -652 | 510 | 607 | -1.042 | -1.213 | -1.162 |
| Tax | 97 | -105 | 130 | -143 | 112 | 133 | -228 | -23 | 21 |
| Net profit | 335 | -377 | 457 | -509 | 398 | 474 | -814 | -1.190 | -1.183 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.388 | 910 | 1.450 | 911 | 1.421 | 2.236 | 625 | 799 | 476 |
| Equity | 385 | 9 | 465 | -168 | 229 | 583 | 309 | 119 | -64 |
| Long-term debt | 0 | 0 | 0 | 0 | 175 | 174 | 165 | 171 | 176 |
| Short-term debt | 1.003 | 901 | 985 | 1.079 | 1.017 | 1.479 | 152 | 509 | 364 |
| Total debt | 1.003 | 901 | 985 | 1.079 | 1.192 | 1.653 | 316 | 680 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Vilstrup Hansgaard | Chief Executive Officer | 0 companies |