| Revenue | DKK -1,1M | -41% |
| EBITDA | DKK -2,1M | +26% |
| Net profit | DKK -2M | -87% |
| Total assets | DKK 31,6M | +17% |
| Equity | DKK 24,4M | +26% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.359 | -5.302 | -7.855 | -3.028 | -3.188 | -4.488 | -729 | -1.854 | -1.090 |
| Staff expenses | -0 | -961 | -2.934 | -2.056 | -1.233 | -2.465 | -992 | -927 | -968 |
| EBITDA | -2.359 | -6.263 | -10.789 | -5.084 | -4.421 | -6.953 | -1.721 | -2.780 | -2.058 |
| Depreciation & amort. | -380 | -4.528 | -14 | -15 | -0 | -0 | -285 | -470 | -470 |
| EBIT | -2.739 | -10.791 | -10.803 | -5.099 | -4.421 | -6.953 | -2.006 | -3.250 | -2.529 |
| Net financials | -0 | -111 | -13 | 31 | -48 | -249 | -279 | -97 | -219 |
| Profit before tax | -2.739 | -10.902 | -10.816 | -5.068 | -4.469 | -7.201 | -2.285 | -3.347 | -2.747 |
| Tax | -0 | -0 | -3.772 | -1.112 | -977 | -1.547 | -1.640 | -2.259 | -711 |
| Net profit | -2.739 | -10.902 | -7.044 | -3.956 | -3.492 | -5.654 | -645 | -1.088 | -2.036 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.764 | 13.077 | 6.598 | 5.140 | 9.016 | 2.912 | 20.654 | 27.079 | 31.637 |
| Equity | 4.721 | 12.631 | 5.587 | 4.631 | 2.805 | -2.849 | 4.706 | 19.424 | 24.387 |
| Long-term debt | 0 | 0 | 0 | 29 | 5.105 | 5.265 | 5.546 | 6.022 | 6.559 |
| Short-term debt | 43 | 446 | 1.011 | 480 | 1.106 | 496 | 10.401 | 1.634 | 690 |
| Total debt | 43 | 446 | 1.011 | 509 | 6.211 | 5.761 | 15.948 | 7.655 | 7.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
BK | Board of Directors | 2015 | — | — |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EYE-GO LABS ApS | Company | 50.0% | 50.0% | 2023 |
MAJ INVEST HOLDING A/S | Company | 20.0% | 20.0% | 2023 |
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolei Henrik Nagel | Chief Executive Officer | 0 companies |
| Søren Anker Nielsen | Chief Executive Officer | 0 companies |
| Jesper Boysen | Chairman | 0 companies |
| Jacob Dyhr Jensen | Board of Directors | 0 companies |
| Kim Tosti Nielsen | Board of Directors | 0 companies |
| Charlotte Bruun Piester | Board of Directors | 0 companies |
| Joachim Snebang Vanggaard Jensen | Board of Directors | 0 companies |
| Thor Jespersen | Board of Directors | 0 companies |
| Bo Kruse | Board of Directors | 0 companies |
| Niels Peter Jörgen Sebelius | Board of Directors | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Robert Neal Weinreb | Board of Directors | 0 companies |
| Bent Munk Johnsen | Board of Directors | 0 companies |
| Henrik Ehlers Wulff | Board of Directors | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Thomas Reenberg | Board of Directors | 0 companies |
| Christian Stig Møller | Chairman | 0 companies |
| Ali Amin Tafreshi | Board of Directors | 0 companies |
| Ole Matzen Feddersen | Board of Directors | 0 companies |
| Martin Laub | Board of Directors | 0 companies |
| Jens Thor Hansen | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Board of Directors | 0 companies |