| Revenue | DKK 1,3M | -19% |
| EBITDA | DKK 1,3M | -19% |
| Net profit | DKK 960K | -23% |
| Total assets | DKK 5,2M | +22% |
| Equity | DKK 1,5M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.917 | 2.126 | 1.908 | 1.596 | 1.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.917 | 2.127 | 1.908 | 1.596 | 1.287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.917 | 2.127 | 1.908 | 1.596 | 1.287 |
| Net financials | -148 | -151 | -72 | 5 | -53 |
| Profit before tax | 1.769 | 1.976 | 1.836 | 1.601 | 1.235 |
| Tax | 391 | 437 | 405 | 359 | 274 |
| Net profit | 1.378 | 1.539 | 1.431 | 1.242 | 960 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.785 | 3.946 | 4.099 | 4.230 | 5.167 |
| Equity | 1.899 | 2.038 | 1.869 | 1.711 | 1.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.886 | 1.908 | 2.230 | 2.519 | 3.695 |
| Total debt | 1.886 | 1.908 | 2.230 | 2.519 | 3.695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2019 | |
| Former (9) | ||
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olaf Larsen | Management | 0 companies |
| Hoang Bao Pedersen-Nguyen | Board of Directors | 0 companies |
| John Krøger | Board of Directors | 0 companies |
| Bjørn Allentoft | Board of Directors | 0 companies |
| Matias Petersen | Board of Directors | 0 companies |
| Erik Nielsen | Chairman | 0 companies |
| Bo Heide-Ottosen | Board of Directors | 0 companies |
| Jonas Hersøe Sørensen | Board of Directors | 0 companies |
| Ole Markussen | Board of Directors | 0 companies |
| John Krøger | Board of Directors | 0 companies |
| Joan Clausen | Chairman | 0 companies |
| Poul Michael Rørup | Board of Directors | 0 companies |
| Thomas Colding-Jørgensen | Board of Directors | 0 companies |