| Revenue | DKK 27,5M | +1% |
| EBITDA | DKK 745K | -70% |
| Net profit | DKK -19K | -101% |
| Total assets | DKK 7,9M | +1% |
| Equity | DKK 2,2M | -41% |
| Employees | 59 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.866 | 30.925 | 28.837 | 27.311 | 27.535 |
| Staff expenses | -26.114 | -29.631 | -26.853 | -24.770 | -26.790 |
| EBITDA | 3.753 | 1.294 | 1.985 | 2.502 | 745 |
| Depreciation & amort. | -748 | -736 | -739 | -741 | -741 |
| EBIT | 3.004 | 558 | 1.245 | 1.761 | 4 |
| Net financials | -29 | -14 | 7 | 5 | -12 |
| Profit before tax | 2.976 | 544 | 1.252 | 1.766 | -8 |
| Tax | 670 | 144 | 290 | 382 | 11 |
| Net profit | 2.305 | 400 | 962 | 1.384 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.977 | 9.673 | 9.000 | 7.774 | 7.858 |
| Equity | 5.963 | 4.862 | 3.824 | 3.708 | 2.189 |
| Long-term debt | 1.086 | 1.109 | 1.147 | 1.183 | 1.227 |
| Short-term debt | 4.298 | 3.229 | 3.710 | 2.723 | 4.442 |
| Total debt | 5.384 | 4.337 | 4.858 | 3.906 | 5.669 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AK Management | Management | 2021 |
SK Management | Management | 2015 |
MK Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kirchheiner | Management | 0 companies |
| Søren Kyu Winkel | Management | 0 companies |
| Mille Kristine Winkel | Founder | 0 companies |