| Revenue | DKK -725K | -12% |
| EBITDA | DKK -827K | -113% |
| Net profit | DKK -844K | -129% |
| Total assets | DKK 144,1M | +0% |
| Equity | DKK 118,1M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -35 | 22.391 | -27.074 | 22 | -487 | -1.106 | -1.167 | -1.147 | -828 | -725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.902 | 39.774 | 22.391 | -16.189 | 73.027 | -1.307 | -11.544 | 24.233 | -1.747 | 6.422 | -827 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.902 | 39.774 | 22.391 | -16.189 | 73.027 | -1.307 | -11.544 | 24.233 | -1.747 | 6.422 | -827 |
| Net financials | 14.890 | 39.757 | -70 | 10.842 | 72.992 | -1.632 | -1.765 | -2.251 | -5.837 | -6.566 | -480 |
| Profit before tax | 14.890 | 39.721 | 22.322 | -16.231 | 73.014 | -2.128 | -12.432 | 23.105 | -4.670 | 3.138 | -1.072 |
| Tax | 3.272 | 8.738 | 4.911 | -3.571 | 16.236 | -466 | -2.735 | 5.083 | -1.027 | 259 | -228 |
| Net profit | 11.619 | 30.983 | 17.411 | -12.660 | 56.778 | -1.661 | -9.697 | 18.022 | -3.643 | 2.879 | -844 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.287 | 114.501 | 111.536 | 128.056 | 139.312 | 110.475 | 113.053 | 136.640 | 137.048 | 144.154 | 144.115 |
| Equity | 11.650 | 42.633 | 60.044 | 47.383 | 52.996 | 51.335 | 41.638 | 59.660 | 56.017 | 118.896 | 118.052 |
| Long-term debt | 50.557 | 0 | 23.007 | 62.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.809 | 59.832 | 16.449 | 3.375 | 69.807 | 42.812 | 57.383 | 57.360 | 61.542 | 5.960 | 6.531 |
| Total debt | 57.366 | 59.832 | 39.456 | 65.968 | 69.807 | 42.812 | 57.383 | 57.360 | 61.542 | 5.960 | 6.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2020 | — | — |
BM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOBAKSBYEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Mechta Mayland Olsen | Management | 0 companies |
| Bjarne Mayland Olsen | Management | 0 companies |