| Revenue | DKK 72M | +2% |
| EBITDA | DKK 72M | +2% |
| Net profit | DKK 26,4M | +9% |
| Total assets | DKK 849,5M | -12% |
| Equity | DKK 230,9M | -24% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.607 | 42.420 | 43.296 | 43.735 | 61.814 | 63.034 | 64.068 | 65.512 | 68.110 | 70.631 | 72.023 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.607 | 42.420 | 43.296 | 43.735 | 61.814 | 63.034 | 64.068 | 65.512 | 68.110 | 70.631 | 72.023 |
| Depreciation & amort. | -15.580 | -15.580 | 15.580 | -15.580 | -27.888 | -27.902 | -28.052 | -29.534 | -30.107 | -30.129 | -30.129 |
| EBIT | 26.027 | 26.840 | 27.716 | 28.154 | 33.926 | 35.132 | 36.016 | 35.978 | 38.003 | 40.502 | 41.894 |
| Net financials | -6.696 | -6.687 | -2.306 | -1.986 | -3.775 | -3.236 | -2.620 | -3.998 | -13.543 | -16.270 | -15.496 |
| Profit before tax | 19.330 | 20.153 | 25.409 | 26.169 | 30.151 | 31.896 | 33.396 | 31.980 | 24.460 | 24.232 | 26.398 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19.330 | 20.153 | 25.409 | 26.169 | 30.151 | 31.896 | 33.396 | 31.980 | 24.460 | 24.232 | 26.398 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398.360 | 407.851 | 416.021 | 424.617 | 648.262 | 651.083 | 643.467 | 1.058.753 | 977.908 | 964.600 | 849.454 |
| Equity | 56.699 | 76.853 | 102.262 | 128.430 | 158.581 | 190.477 | 223.873 | 255.853 | 280.313 | 304.545 | 230.943 |
| Long-term debt | 283.118 | 307.883 | 537.476 | 501.613 | 272.158 | 254.939 | 237.430 | 753.144 | 653.737 | 614.872 | 570.560 |
| Short-term debt | 58.543 | 23.115 | 23.344 | 23.269 | 217.523 | 205.666 | 182.164 | 49.756 | 43.858 | 45.183 | 47.950 |
| Total debt | 341.661 | 330.998 | 313.759 | 296.187 | 489.681 | 460.606 | 419.594 | 802.900 | 697.595 | 660.055 | 618.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2019 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HimmerLand A/S | Company | 100.0% | 100.0% | 2020 |
Anpartsselskabet af 06.11.2007 | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Greve Iversen | Management | 0 companies |
| Lars Kristinus Larsen | Chief Executive Officer | 0 companies |
| Cathrine Bakke Ahlmann | Management | 0 companies |
| Hans Henrik Kjølby | Chairman | 0 companies |
| Daniel Albæk | Chairman | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Kathrine Pors Johnsen | Board of Directors | 0 companies |
| Malene Rhode Carstensen | Board of Directors | 0 companies |
| Jesper Lund | Chairman | 0 companies |