| Revenue | DKK 1,2M | +16% |
| EBITDA | DKK -14K | -112% |
| Net profit | DKK -15K | -117% |
| Total assets | DKK 461K | -8% |
| Equity | DKK 141K | -10% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 735 | 697 | 613 | 660 | 507 | 775 | 807 | 997 | 1.157 |
| Staff expenses | -676 | -740 | -675 | -557 | -533 | -528 | -769 | -884 | -1.171 |
| EBITDA | 20 | -43 | -62 | 103 | -25 | 247 | 38 | 112 | -14 |
| Depreciation & amort. | -2 | -4 | -4 | -9 | -10 | -9 | -0 | -0 | -0 |
| EBIT | 18 | -47 | -66 | 94 | -36 | 238 | 38 | 112 | -14 |
| Net financials | -1 | -3 | -0 | -0 | -1 | -1 | -3 | -0 | -1 |
| Profit before tax | 17 | -49 | -66 | 94 | -37 | 237 | 35 | 112 | -15 |
| Tax | 4 | -1 | -0 | -0 | -0 | 40 | 8 | 25 | -0 |
| Net profit | 13 | -49 | -66 | 94 | -37 | 197 | 27 | 87 | -15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 278 | 253 | 284 | 234 | 489 | 501 | 504 | 461 |
| Equity | 63 | 14 | -52 | 42 | 5 | 202 | 229 | 156 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 263 | 305 | 242 | 229 | 287 | 272 | 347 | 320 |
| Total debt | 284 | 263 | 305 | 242 | 229 | 287 | 272 | 347 | 320 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 33.3% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|